Market Rent: $800
Mgmt (10%): $80
Taxes: $44
Vacancy (5%): $40
Insurance: $50
Net rent: $586/mo
NOI: $7,032
Purchase Price: $39,000
Rehab/Repairs: $4,000 (basic refresh to include interior paint, cleaning, carpet)
ROI: 16%
Market Rent: $800
Mgmt (10%): $80
Taxes: $44
Vacancy (5%): $40
Insurance: $50
Net rent: $586/mo
NOI: $7,032
Purchase Price: $39,000
Rehab/Repairs: $4,000 (basic refresh to include interior paint, cleaning, carpet)
ROI: 16%
Link to pics: https://www.dropbox.com/sh/eien3i9os495cnb/AAAjp2JbhKR1aJAJKW9pUjLwa?dl=0